It looks like you’re in the U.S.

To view our offerings and start building your digital real estate portfolio, you will need to complete ID Verification, including U.S. Accredited Investor verification.


10518 Woodland Ave, Cleveland, OH 44104

View Smart Contracts: Eth xDai

Total Investment: $ 360,432.00

Reg S: Non-U.S. Only

This property is not available for purchase in your area.

Questions/Need Help? Email Us.

Property Highlights

  • Expected Income

    10.83%

    Not including capital appreciation

  • Rent per Token

    $ 5.42 / year
  • Rent Start Date

    January 1, 2022
  • Token Price

    $ 50.06
  • Total Tokens

    7,200

All financial statements of property yield are best estimates based on current conditions, and can change at any time.

We are targeting the above yield for investors; however, no assurance can be given that you will obtain any return on investment, and there is a risk that you can lose your entire investment.

  • Property Type

    Multi Family
  • Full Address

    10518 Woodland Ave, Cleveland, OH 44104
  • Neighborhood

    Woodland Hills
  • Construction Year

    1907
  • Total Units

    8 Units
  • Bedroom/Bath

    4x2, 4x1 Bed / 8x1 Bath
  • Rental Type

    Long-term
  • Rented?

    Fully Rented
  • Section 8?

    No

Property Financials

  • Gross Rent / year

    $ 56,160.00
  • Gross Rent / month

    $ 4,680.00
  • Monthly Costs

    - $ 1,428.00
    • Property Management (8.00%)
      - $ 374.40
    • RealT Platform (2.00%)
      - $ 93.60
    • Maintenance Expenses
      - $ 300.00
    • Property Taxes
      - $ 500.00
    • Insurance
      - $ 110.00
    • Utilities
      - $ 50.00
  • Net Rent / month

    $ 3,252.00
  • Net Rent / year

    $ 39,024.00
  • Total Investment

    $ 360,432.00
    • Underlying Asset Price
      $ 260,000.00
    • Operating Expense Reimbursement (10%)
      $ 36,040.00
    • Initial Maintenance Reserve
      $ 9,360.00
    • Initial Renovation Reserve
      $ 55,000.00
    • Unrounded Listing Price
      $ 360,400.00
    • Rounding Difference
      $ 32.00
  • Expected Income

    10.83%

    Not including capital appreciation

Property Details

  • Lot Size (sqft)

    10,365
  • Foundation

    Masonry
  • Exterior Walls

    Wood w/ Brick Exterior
  • Roof Type

    Composite Shingle
  • Parking

    8 Spots in Back
  • Interior Size (sqft)

    5,844
  • Heating

    Forced Air
  • Cooling

    None

Test Renovation content!

Offering Details

  • Offering Date

    December 13, 2021
  • Issuer

    RealToken LLC Series 179 - 105187 Woodland
  • Min. Investment Amount

    $50.06
  • Max. Investment Amount

    $360,432.00
  • Amount Raised

    $360,432.00
  • Offering Percent (of Total Tokens)

    100.00%

About the Property

10518 Woodland

This eight-unit, fully-rented multi-family features a classic brick exterior and a dedicated porch or balcony for each of its eight units, each of which looks out on a sizable communal grass yard. Many units feature hardwood floors. Woodland is aptly named, as it’s located in a wooded residential neighborhood; a small greenbelt sits just two houses east.

Despite its woodsy neighborhood, this multi-family property sports easy access to the greater Cleveland area. Tenants are never more than a few minutes from downtown Cleveland, with all the amenities that includes.

RealT will be investing $55,000 in renovations for Woodland, as we believe rents are significantly below market for the area. Once renovations are completed, we anticipate an improvement in rental income for our investors.

Map

Property Records

Please sign in to view property records. Sign In >

Why Cleveland?

Invest Right

Cleveland is a city transformed. Once dependent on the manufacturing industry for its prosperity, this vibrant midwest city has reinvented its economy and diversified into a myriad of industries including service, high-tech, blue- and white-collar employment. This makes the city stronger overall, and poised for growth wherever the future takes it.

Cleveland’s recent building boom is driven by its excellent rental market and the growing tourism and convention industry, and it has been identified as a top location for college graduates to start their careers. Add to that the natural beauty of Lake Erie’s southern shore, the Rock and Roll Hall of Fame, one of the world’s finest orchestras, and lively major-league sports teams, and it’s easy to see why Cleveland is the place to be.

The Interests, in the form of Series #1 RealTokens and future series of RealTokens, being offered are highly speculative in nature, involve a high degree of risk and should be purchased only by persons who can afford to lose their entire investment. There can be no assurance that the Company’s business objectives will be achieved or that a secondary market would ever develop for the Interests, whether via the RealToken Website, via third party registered broker-dealers or otherwise. Investing in private placements requires high risk tolerance, low liquidity concerns, and long-term commitments. The Interests being sold are not FDIC insured, may lose value, and there is no bank or other guarantee.

Previous Properties

No Previous Properties were found for your area. US persons can only view US-only properties, and non-US persons can only view Non-US properties. If you believe you're seeing this message in error, please contact us via chat in the lower right corner of the website!
It looks like there are no previous properties at this time.
To improve site performance, the previous property query has been temporarily disabled until 00:00 UTC

    RealT has sold 290 other properties to investors around the world!

    For more information about these properties, please contact us via chat in the lower right corner of your screen, or email us at [email protected].