10617 Hathaway Ave, Cleveland, OH 44108

Total Investment: $97,236.00

Sold Out

Questions/Need Help? Email Us.

Property Highlights

  • Expected Yield

    12.63%
  • Rent Start Date

    2021-02-20
  • Rent per Token

    $6.82 / year
  • Token Price

    $54.02
  • Total Tokens

    1,800
  • Property Type

    Duplex
  • Neighborhood

    Glenville
  • Square Feet

    1,607
  • Lot Size

    4,200
  • Bedroom/Bath

    5 Bed / 2 Bath
  • Construction Year

    1920
  • Rented?

    Fully Rented
  • Section 8?

    Yes
  • Section 8 Pays...

    100%

All financial statements of property yield are best estimates based on current conditions, and can change at any time.

We are targeting the above equity multiple for investors; however, no assurance can be given that you will obtain any return on investment, and there is a risk that you can lose your entire investment.

Financials

  • Gross Rent / year

    $15,036.00
  • Gross Rent / month

    $1,253.00
  • Monthly Costs

    - $229.80
    • Property Management (8.00%)
      - $100.24
    • RealT Platform (2.00%)
      - $25.06
    • Property Taxes
      - $42.00
    • Insurance
      - $62.50
    • Utilities
      Tenant-paid
  • Net Rent / month

    $1,023.20
  • Net Rent / year

    $12,278.40
  • Total Investment

    $97,236.00
    • Underlying Asset Price
      $85,000.00
    • RealT Listing Fee (10%)
      $9,722.89
    • Initial Maintenance Reserve
      $2,506.00
  • Expected Yield

    12.63%

Maintenance Reserve

Map

Property Records

Please sign in to view property records. Sign In >