It looks like you’re in the U.S.

To view our offerings and start building your digital real estate portfolio, you will need to complete ID Verification, including U.S. Accredited Investor verification.

10974 Worden St, Detroit, MI 48224

View Smart Contracts: Eth xDai
Front view of a peaked brick home with a willow to the left.
Corner view of a peaked brick home with a willow to the left and a cyclone fence to the right
Corner view of a peaked brick home with a black sedan in the driveway

Total Investment: $ 71,695.00

Reg S: Non-U.S. Only

This property is not available for purchase in your area.

Questions/Need Help? Email Us.

Property Highlights

  • Expected Income

    11.21%

    Not including capital appreciation

  • Rent per Token

    $ 6.18 / year

  • Rent Start Date

    September 17, 2020

  • Token Price

    $ 55.15

  • Total Tokens

    1,300

All financial statements of property yield are best estimates based on current conditions, and can change at any time.

We are targeting the above yield for investors; however, no assurance can be given that you will obtain any return on investment, and there is a risk that you can lose your entire investment.

  • Property Type

    Single Family

  • Neighborhood

    Moross-Morang

  • Construction Year

    1948

  • Bedroom/Bath

    2 Bed. / 1 Bath

  • Rental Type

    Long-term

  • Rented?

    Fully Rented

  • Rent Subsidy?

    Section 8

  • Rent Subsidy Pays...

    100%

Property Financials

  • Gross Rent / year

    $ 10,200.00

  • Gross Rent / month

    $ 850.00

  • Monthly Costs

    - $ 180.08
    • Property Management (8.00%)
      - $ 68.00
    • RealT Platform (2.00%)
      - $ 17.00
    • Property Taxes
      - $ 45.08
    • Insurance
      - $ 50.00

  • Net Rent / month

    $ 669.92

  • Net Rent / year

    $ 8,039.04

  • Total Investment

    $ 71,695.00
    • Underlying Asset Price
      $ 69,000.00
    • Initial Maintenance Reserve
      $ 1,700.00
    • Unrounded Listing Price
      $ 70,700.00
    • Rounding Difference
      $ 995.00

  • Expected Income

    11.21%

    Not including capital appreciation

Property Details

  • Lot Size (sqft)

    5,227

  • Interior Size (sqft)

    1,000

Test Renovation content!

Offering Details

  • Offering Date

    September 14, 2020

  • Issuer

    RealToken LLC - Series #28 - 10974 Worden

  • Min. Investment Amount

    $55.15

  • Max. Investment Amount

    $71,695.00

  • Amount Raised

    $71,695.00

  • Offering Percent (of Total Tokens)

    100.00%

Property Valuation

  • 2022

    Feb 27
    531 days since prior valuation

    Asset Valuation

    $ 69,000.00

    Annual Change

    +9.02%

    Total Investment

    $ 70,700.00

    Token Price

    $ 55.15

    Capital ROI

    +7.90%

    Reg Distributed

    $ 6,967.00

    New Photos

    No new photos at this time.

  • 2020

    Sep 14
    Initial Valuation

    Asset Valuation

    $ 61,000.00

    Total Investment

    $ 69,667.00

    Token Price

    $ 53.59

    Initial Valuation

    Values derived in: Property Financials Tab

Rent Assistance!

This property's rent is partly or wholly paid by the U.S. Federal Government through HUD Section 8.

The rent of Section 8 properties is usually exceptionally stable.

Learn More

Map

Property Records

Please sign in to view property records. Sign In >

Why Detroit?

INVEST RIGHT

Detroit, one of the fastest growing major cities in America and best kept real estate secrets, is rich with history, and  possesses a colorful cultural fabric. Despite being among the 15 largest metro areas in the US, Detroit drivers spend the least amount of time in traffic during peak periods. Beyond automotive innovation, Detroit is home to dozens of startup incubators, and is surging on Inc.’s list of top 50 cities to start a business*. Root for the Lions, Tigers, Pistons and Red Wings, or enjoy the outdoors with over 200 miles of hiking trails nearby, 9 state parks, and over 3200 miles of coastline to explore.

There’s something for everyone here, because Detroit is for everybody.

The Interests, in the form of Series #1 RealTokens and future series of RealTokens, being offered are highly speculative in nature, involve a high degree of risk and should be purchased only by persons who can afford to lose their entire investment. There can be no assurance that the Company’s business objectives will be achieved or that a secondary market would ever develop for the Interests, whether via the RealToken Website, via third party registered broker-dealers or otherwise. Investing in private placements requires high risk tolerance, low liquidity concerns, and long-term commitments. The Interests being sold are not FDIC insured, may lose value, and there is no bank or other guarantee.

Previous Properties

No Previous Properties were found for your area. US persons can only view US-only properties, and non-US persons can only view Non-US properties. If you believe you're seeing this message in error, please contact us via chat in the lower right corner of the website!
It looks like there are no previous properties at this time.
To improve site performance, the previous property query has been temporarily disabled until 22:46 UTC

    RealT has sold 290 other properties to investors around the world!

    For more information about these properties, please contact us via chat in the lower right corner of your screen, or email us at [email protected].