1115 S. Troy St, Chicago, IL 60612

Total Investment: $587,180.00

Sold Out

Questions/Need Help? Email Us.

Property Highlights

  • Expected Yield

    10.22%
  • Rent Start Date

    2021-02-20
  • Rent per Token

    $5.45 / year
  • Token Price

    $53.38
  • Total Tokens

    11,000
  • Property Type

    Multi Family
  • Construction Year

    1905
  • Neighborhood

    North Lawndale
  • Square Feet

    5,868
  • Lot Size

    3,125
  • Total Units

    7 Units
  • Bedroom/Bath

    1 x 1 Bed ; 4 x 2 Bed ; 2 x 3 Bed
  • Rented?

    Fully Rented
  • Section 8?

    Yes
  • Section 8 Pays...

    100%

All financial statements of property yield are best estimates based on current conditions, and can change at any time.

We are targeting the above equity multiple for investors; however, no assurance can be given that you will obtain any return on investment, and there is a risk that you can lose your entire investment.

Financials

  • Gross Rent / year

    $93,000.00
  • Gross Rent / month

    $7,750.00
  • Monthly Costs

    - $2,750.00
    • Property Management (8.00%)
      - $620.00
    • RealT Platform (2.00%)
      - $155.00
    • Property Taxes
      - $485.00
    • Insurance
      - $250.00
    • Utilities
      - $1,240.00
  • Net Rent / month

    $5,000.00
  • Net Rent / year

    $60,000.00
  • Total Investment

    $587,180.00
    • Underlying Asset Price
      $513,000.00
    • RealT Listing Fee (10%)
      $58,722.22
    • Initial Maintenance Reserve
      $15,500.00
  • Expected Yield

    10.22%

Maintenance Reserve

Map

Property Records

Please sign in to view property records. Sign In >