1115 S. Troy St, Chicago, IL 60612

Total Investment: $587,180.00

Sold Out

Reinvestment Property

This property cannot be bought through a traditional sale, but can be acquired by opting in for our rent reinvestment program.

This program will automatically reinvest your earned rent into accumulating tokens of your selected reinvestment property.

Questions/Need Help? Email Us.

Property Highlights

  • Expected Yield

    10.22%
  • Rent Start Date

    2021-02-20
  • Rent per Token

    $5.45 / year
  • Token Price

    $53.38
  • Total Tokens

    11,000
  • Property Type

    Multi Family
  • Neighborhood

    North Lawndale
  • Square Feet

    5,868
  • Lot Size

    3,125
  • Bedroom/Bath

    1 x 1 Bed ; 4 x 2 Bed ; 2 x 3 Bed
  • Construction Year

    1905
  • Rented?

    Fully Rented
  • Section 8?

    Yes
  • Section 8 Pays...

    100%

All financial statements of property yield are best estimates based on current conditions, and can change at any time.

We are targeting the above equity multiple for investors; however, no assurance can be given that you will obtain any return on investment, and there is a risk that you can lose your entire investment.

Financials

  • Gross Rent / year

    $93,000.00
  • Gross Rent / month

    $7,750.00
  • Monthly Costs

    - $2,750.00
    • Property Management (8.00%)
      - $620.00
    • RealT Platform (2.00%)
      - $155.00
    • Property Taxes
      - $485.00
    • Insurance
      - $250.00
    • Utilities
      - $1,240.00
  • Net Rent / month

    $5,000.00
  • Net Rent / year

    $60,000.00
  • Total Investment

    $587,180.00
    • Underlying Asset Price
      $513,000.00
    • RealT Listing Fee (10%)
      $58,722.22
    • Initial Maintenance Reserve
      $15,500.00
  • Expected Yield

    10.22%

Maintenance Reserve

Map