581-587 Jefferson Ave, Rochester, NY 14611

Etherscan

Total Investment: $584,800.00

Sold Out

Questions/Need Help? Email Us.

Property Highlights

  • Expected Yield

    10.26%

  • Rent Start Date

    2020-11-30

  • Rent per Token

    $6.00 / year

  • Token Price

    $58.48

  • Total Tokens

    10,000

  • Property Type

    Mixed-Use

  • Neighborhood

    Genesee - Jefferson

  • Square Feet

    9,326

  • Lot Size

    6,600

  • Rented?

    13 / 14 Units

  • Section 8?

    Partial

All financial statements of property yield are best estimates based on current conditions, and can change at any time.

We are targeting the above equity multiple for investors; however, no assurance can be given that you will obtain any return on investment, and there is a risk that you can lose your entire investment.

Financials

  • Gross Rent / year

    $97,980.00

  • Gross Rent / month

    $8,165.00

  • Monthly Costs

    - $3,162.57
    • Property Management (9.50%)
      - $775.68
    • RealT Platform (2.00%)
      - $163.30
    • Maintenance Expenses
      - $416.67
    • Property Taxes
      - $990.25
    • Insurance
      - $291.67
    • Utilities
      - $525.00

  • Net Rent / month

    $5,002.43

  • Net Rent / year

    $60,029.16

  • Total Investment

    $584,800.00
    • Underlying Asset Price
      $415,000.00
    • RealT Listing Fee (10%)
      $58,480.00
    • Initial Maintenance Reserve
      $16,330.00
    • Initial Renovation Reserve
      $95,000.00

  • Expected Yield

    10.26%

Maintenance Reserve

About the Property

571 – 578 Jefferson is RealT’s first offering in the great state of New York, and what an excellent offering it is! This healthy mixed-use brick building offers landlords a reliable, easy-to-manage property situated in a safe, working-class neighborhood. The expected yield of 10.26% is also exceptionally high for the area—this is not a typical New York yield!

Jefferson hosts one studio, seven one-room, three two-room, and one three-room apartments, along with two retail spaces on the ground floor. All are currently rented, and all will be brought up to Section 8 standards so that they can be rented under that program if and when current tenants leave. We anticipate an increase in yield as units are re-rented under Section 8.

Some of Jefferson’s components are nearing end-of-service, such as the boilers and roof. RealT has allocated a renovation reserve of $95,000 to update and improve the building’s components at the end of their service with the intention of improving the property in the process. This reserve is already included in the Asset Price above. We will be sharing more details about the renovation process as it goes, so stay tuned!

Map